Equities
  • Price (EUR)42.60
  • Today's Change1.40 / 3.40%
  • Shares traded59.00
  • 1 Year change+1.55%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024 10:09 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,2402,0781,604
OPERATING EXPENSES
Cost of revenue total1,4601,3531,030
Selling, general and admin. expenses, total369343294
Depreciation/amortization1514--
Unusual expense(income)(1.09)(1.25)(0.62)
Other operating expenses, total(32)(15)(14)
Total operating expense1,8111,6941,309
Operating income429384295
Other, net(7.11)(6.54)(19)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes378369276
Provision for income taxes1009977
Net income after taxes278270199
Minority interest(3.25)(3.25)(2.64)
Net income before extra. Items274266196
Total extraordinary items------
Net income274266196
Inc.avail. to common excl. extra. Items274266196
Inc.avail. to common incl. extra. Items274266196
EPS RECONCILIATION
Basic/primary weighted average shares107106107
Basic/primary eps excl. extra items2.572.521.84
Basic/primary eps incl. extra items2.572.521.84
Dilution adjustment------
Diluted weighted average shares107106108
Diluted eps excl. extra items2.562.521.81
Diluted eps incl. extra items2.562.521.81
COMMON STOCK DIVIDENDS
DPS - common stock primary issue--0.300.28
Gross dividend - common stock333027
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental39104.25
SUPPLEMENTAL INCOME
Depreciation, supplemental918372
Total special items(0.18)1.301.68
NORMALISED INCOME
Normalized income before taxes378370277
Effect of special items on income taxes(0.05)0.350.47
Income tax excluding impact of special items1009977
Normalized income after tax277271200
Normalized income avail. to common274267197
Basic normalized EPS2.562.531.85
Diluted normalized EPS2.552.531.82
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.