Equities
  • Price (EUR)0.268
  • Today's Change0.00 / 0.00%
  • Shares traded0.00
  • 1 Year change-49.43%
  • Beta--
Data delayed at least 15 minutes, as of Sep 18 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue4,2073,8403,359
OPERATING EXPENSES
Cost of revenue total3,8383,4732,995
Selling, general and admin. expenses, total146141139
Depreciation/amortization232122
Unusual expense(income)4.340.882.22
Other operating expenses, total(6.11)(5.92)(9.13)
Total operating expense4,1453,7533,244
Operating income6186115
Other, net0.934.95--
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes6492114
Provision for income taxes1926(12)
Net income after taxes4566126
Minority interest(8.44)(7.5)(7.96)
Net income before extra. Items3758118
Total extraordinary items------
Net income3758118
Inc.avail. to common excl. extra. Items3758118
Inc.avail. to common incl. extra. Items3758118
EPS RECONCILIATION
Basic/primary weighted average shares2,5102,5102,509
Basic/primary eps excl. extra items0.010.020.05
Basic/primary eps incl. extra items0.010.020.05
Dilution adjustment------
Diluted weighted average shares2,5102,5102,512
Diluted eps excl. extra items0.010.020.05
Diluted eps incl. extra items0.010.020.05
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.000.000.01
Gross dividend - common stock7.531224
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental5.063.666.28
SUPPLEMENTAL INCOME
Depreciation, supplemental154148147
Total special items2.7910(4.99)
NORMALISED INCOME
Normalized income before taxes67102109
Effect of special items on income taxes0.832.93(1.74)
Income tax excluding impact of special items2029(14)
Normalized income after tax4773123
Normalized income avail. to common3965115
Basic normalized EPS0.020.030.05
Diluted normalized EPS0.020.030.05
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.