Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 296,516 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 257,467 | ||
| Selling, general and admin. expenses, total | 20,228 | ||
| Depreciation/amortization | 1,158 | ||
| Unusual expense(income) | 2,084 | ||
| Other operating expenses, total | 207 | ||
| Total operating expense | 286,260 | ||
| Operating income | 10,256 | ||
| Other, net | 52 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 10,947 | ||
| Provision for income taxes | 2,990 | ||
| Net income after taxes | 7,957 | ||
| Minority interest | (1363) | ||
| Net income before extra. Items | 6,594 | ||
| Total extraordinary items | -- | ||
| Net income | 6,594 | ||
| Inc.avail. to common excl. extra. Items | 6,593 | ||
| Inc.avail. to common incl. extra. Items | 6,593 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 20 | ||
| Basic/primary eps excl. extra items | 334 | ||
| Basic/primary eps incl. extra items | 334 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 20 | ||
| Diluted eps excl. extra items | 334 | ||
| Diluted eps incl. extra items | 334 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 100 | ||
| Gross dividend - common stock | 1,973 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 427 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 17,186 | ||
| Total special items | 2,084 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 13,031 | ||
| Effect of special items on income taxes | 569 | ||
| Income tax excluding impact of special items | 3,559 | ||
| Normalized income after tax | 9,472 | ||
| Normalized income avail. to common | 8,108 | ||
| Basic normalized EPS | 411 | ||
| Diluted normalized EPS | 411 | ||
