Equities
  • Price (EUR)12.52
  • Today's Change0.346 / 2.84%
  • Shares traded83.70k
  • 1 Year change-32.66%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024 16:35 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue189,544179,592149,419
OPERATING EXPENSES
Cost of revenue total151,400143,565118,511
Selling, general and admin. expenses, total9,5418,9819,296
Depreciation/amortization2,1931,8891,575
Unusual expense(income)1,3731,9932,105
Other operating expenses, total------
Total operating expense167,296159,594134,303
Operating income22,24819,99815,116
Other, net(203)(163)(169)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes22,41819,24414,392
Provision for income taxes3,7932,7291,911
Net income after taxes18,62516,51512,481
Minority interest(29)20(8)
Net income before extra. Items18,59616,79913,210
Total extraordinary items00990
Net income18,59616,79914,200
Inc.avail. to common excl. extra. Items18,59616,79913,210
Inc.avail. to common incl. extra. Items18,59616,79914,200
EPS RECONCILIATION
Basic/primary weighted average shares3,0233,1403,059
Basic/primary eps excl. extra items6.155.354.32
Basic/primary eps incl. extra items6.155.354.64
Dilution adjustment------
Diluted weighted average shares3,0233,1643,151
Diluted eps excl. extra items6.155.314.19
Diluted eps incl. extra items6.155.314.51
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.551.341.04
Gross dividend - common stock4,7004,2003,300
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,1271,022601
SUPPLEMENTAL INCOME
Depreciation, supplemental5,1374,6534,521
Total special items2,8593,6792,744
NORMALISED INCOME
Normalized income before taxes25,27722,92317,136
Effect of special items on income taxes484522364
Income tax excluding impact of special items4,2773,2512,275
Normalized income after tax21,00019,67214,861
Normalized income avail. to common20,97119,95615,590
Basic normalized EPS6.946.365.10
Diluted normalized EPS6.946.314.95
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.