Equities
  • Price (EUR)13.28
  • Today's Change-0.196 / -1.45%
  • Shares traded0.00
  • 1 Year change+14.20%
  • Beta--
Data delayed at least 15 minutes, as of Sep 20 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue962,300942,606756,983
OPERATING EXPENSES
Cost of revenue total801,126799,881681,605
Selling, general and admin. expenses, total74,05661,75655,981
Depreciation/amortization2,0121,8391,509
Unusual expense(income)7,4431,79129,139
Other operating expenses, total1.002.001.00
Total operating expense884,980865,540768,459
Operating income77,32077,066(11476)
Other, net202(1380)(2482)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes133,748692,877659,093
Provision for income taxes26,829(6117)12,459
Net income after taxes106,919698,994646,634
Minority interest(2142)(4090)(4209)
Net income before extra. Items104,777694,904642,425
Total extraordinary items------
Net income104,777694,904642,425
Inc.avail. to common excl. extra. Items104,776694,904642,424
Inc.avail. to common incl. extra. Items104,776694,904642,424
EPS RECONCILIATION
Basic/primary weighted average shares721811839
Basic/primary eps excl. extra items145857765
Basic/primary eps incl. extra items145857765
Dilution adjustment------
Diluted weighted average shares721811839
Diluted eps excl. extra items145857765
Diluted eps incl. extra items145857765
COMMON STOCK DIVIDENDS
DPS - common stock primary issue8313367
Gross dividend - common stock59,528102,98156,244
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental9,6429,99610,305
SUPPLEMENTAL INCOME
Depreciation, supplemental2,0121,8391,509
Total special items5,517(2038)414
NORMALISED INCOME
Normalized income before taxes139,265690,839659,507
Effect of special items on income taxes1,107(713)7.83
Income tax excluding impact of special items27,936(6830)12,467
Normalized income after tax111,329697,669647,040
Normalized income avail. to common109,186693,579642,830
Basic normalized EPS151855766
Diluted normalized EPS151855766
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.