Equities
Consumer DiscretionaryTravel and Leisure
  • Price (JPY)2,397.50
  • Today's Change-15.50 / -0.64%
  • Shares traded1.71m
  • 1 Year change-16.55%
  • Beta1.3968
Data delayed at least 20 minutes, as of Nov 25 2024 06:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue1,651,8901,375,589682,713
OPERATING EXPENSES
Cost of revenue total677,322577,115290,478
Selling, general and admin. expenses, total334,089292,312245,724
Depreciation/amortization146,996156,848178,490
Unusual expense(income)376(7629)(21708)
Other operating expenses, total351,012291,653223,582
Total operating expense1,510,3561,310,905916,566
Operating income141,53464,684(233853)
Other, net(1674)(1644)(1438)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes139,30652,429(246617)
Provision for income taxes43,39418,553(65272)
Net income after taxes95,91233,876(181345)
Minority interest(377)5473,793
Net income before extra. Items95,53534,423(177552)
Total extraordinary items------
Net income95,53534,423(177552)
Inc.avail. to common excl. extra. Items95,53434,423(177551)
Inc.avail. to common incl. extra. Items95,53434,423(177551)
EPS RECONCILIATION
Basic/primary weighted average shares437437437
Basic/primary eps excl. extra items21979(406)
Basic/primary eps incl. extra items21979(406)
Dilution adjustment------
Diluted weighted average shares437437437
Diluted eps excl. extra items21979(406)
Diluted eps incl. extra items21979(406)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue75250
Gross dividend - common stock32,77510,9250
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental13,49812,5207,660
SUPPLEMENTAL INCOME
Depreciation, supplemental123,457126,781148,412
Total special items376(7629)(21708)
NORMALISED INCOME
Normalized income before taxes139,68244,800(268325)
Effect of special items on income taxes117(2700)(7598)
Income tax excluding impact of special items43,51115,853(72870)
Normalized income after tax96,17128,947(195455)
Normalized income avail. to common95,79329,494(191661)
Basic normalized EPS21967(439)
Diluted normalized EPS21967(439)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.