Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Jun 20 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 184,860 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 147,239 | ||
| Selling, general and admin. expenses, total | 23,518 | ||
| Depreciation/amortization | 5,087 | ||
| Unusual expense(income) | 451 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 176,296 | ||
| Operating income | 8,564 | ||
| Other, net | 349 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 8,803 | ||
| Provision for income taxes | 2,478 | ||
| Net income after taxes | 6,325 | ||
| Minority interest | -- | ||
| Net income before extra. Items | 6,325 | ||
| Total extraordinary items | -- | ||
| Net income | 6,325 | ||
| Inc.avail. to common excl. extra. Items | 6,324 | ||
| Inc.avail. to common incl. extra. Items | 6,324 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 30 | ||
| Basic/primary eps excl. extra items | 208 | ||
| Basic/primary eps incl. extra items | 208 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 30 | ||
| Diluted eps excl. extra items | 208 | ||
| Diluted eps incl. extra items | 208 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 13 | ||
| Gross dividend - common stock | 386 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 103 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 5,566 | ||
| Total special items | 465 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 9,268 | ||
| Effect of special items on income taxes | 131 | ||
| Income tax excluding impact of special items | 2,609 | ||
| Normalized income after tax | 6,659 | ||
| Normalized income avail. to common | 6,658 | ||
| Basic normalized EPS | 219 | ||
| Diluted normalized EPS | 219 | ||
