Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Jun 30 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 12,936 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 11,015 | ||
| Selling, general and admin. expenses, total | 1,130 | ||
| Depreciation/amortization | 49 | ||
| Unusual expense(income) | (16) | ||
| Other operating expenses, total | 0.00 | ||
| Total operating expense | 12,178 | ||
| Operating income | 758 | ||
| Other, net | 31 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 811 | ||
| Provision for income taxes | 300 | ||
| Net income after taxes | 510 | ||
| Minority interest | (42) | ||
| Net income before extra. Items | 468 | ||
| Total extraordinary items | -- | ||
| Net income | 468 | ||
| Inc.avail. to common excl. extra. Items | 468 | ||
| Inc.avail. to common incl. extra. Items | 468 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 2.59 | ||
| Basic/primary eps excl. extra items | 181 | ||
| Basic/primary eps incl. extra items | 181 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 2.59 | ||
| Diluted eps excl. extra items | 181 | ||
| Diluted eps incl. extra items | 181 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 50 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 51 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 787 | ||
| Total special items | (20) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 790 | ||
| Effect of special items on income taxes | (7.54) | ||
| Income tax excluding impact of special items | 293 | ||
| Normalized income after tax | 498 | ||
| Normalized income avail. to common | 455 | ||
| Basic normalized EPS | 176 | ||
| Diluted normalized EPS | 176 | ||
