Equities
  • Price (EUR)57.00
  • Today's Change2.00 / 3.64%
  • Shares traded0.00
  • 1 Year change+10.68%
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue9,7788,9937,940
OPERATING EXPENSES
Cost of revenue total8,0357,4436,637
Selling, general and admin. expenses, total998886714
Depreciation/amortization361329335
Unusual expense(income)6693103
Other operating expenses, total------
Total operating expense9,4608,7517,789
Operating income318242151
Other, net1.005123
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes266264153
Provision for income taxes3364(8)
Net income after taxes233200161
Minority interest(4)(3)(8)
Net income before extra. Items229197153
Total extraordinary items------
Net income229197153
Inc.avail. to common excl. extra. Items229197153
Inc.avail. to common incl. extra. Items229197153
EPS RECONCILIATION
Basic/primary weighted average shares119117115
Basic/primary eps excl. extra items1.931.681.33
Basic/primary eps incl. extra items1.931.681.33
Dilution adjustment------
Diluted weighted average shares119118116
Diluted eps excl. extra items1.921.671.32
Diluted eps incl. extra items1.921.671.32
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental532921
SUPPLEMENTAL INCOME
Depreciation, supplemental290261274
Total special items6693103
NORMALISED INCOME
Normalized income before taxes332357256
Effect of special items on income taxes8.192336
Income tax excluding impact of special items418728
Normalized income after tax291270228
Normalized income avail. to common287267220
Basic normalized EPS2.412.281.92
Diluted normalized EPS2.402.271.90
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.