Equities

U-Next Holdings Co Ltd

U-Next Holdings Co Ltd

Actions
Consumer DiscretionaryMedia
  • Price (JPY)4,965.00
  • Today's Change5.00 / 0.10%
  • Shares traded66.80k
  • 1 Year change+39.66%
  • Beta1.0894
Data delayed at least 20 minutes, as of Nov 22 2024 02:16 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Aug 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue326,754276,344237,927
OPERATING EXPENSES
Cost of revenue total209,598179,864153,426
Selling, general and admin. expenses, total88,04474,91467,178
Depreciation/amortization------
Unusual expense(income)1,1311,3321,310
Other operating expenses, total2.001.002.00
Total operating expense298,775256,111221,916
Operating income27,97920,23316,011
Other, net(179)(385)(195)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes27,35619,28414,934
Provision for income taxes11,0887,3186,247
Net income after taxes16,26811,9668,687
Minority interest(910)(1007)0
Net income before extra. Items15,35810,9598,687
Total extraordinary items------
Net income15,35810,9598,687
Inc.avail. to common excl. extra. Items15,35710,9598,687
Inc.avail. to common incl. extra. Items15,35710,9598,687
EPS RECONCILIATION
Basic/primary weighted average shares606060
Basic/primary eps excl. extra items255183145
Basic/primary eps incl. extra items255183145
Dilution adjustment------
Diluted weighted average shares606060
Diluted eps excl. extra items255183144
Diluted eps incl. extra items255183144
COMMON STOCK DIVIDENDS
DPS - common stock primary issue332215
Gross dividend - common stock--1,266901
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental514624670
SUPPLEMENTAL INCOME
Depreciation, supplemental7,2846,6125,949
Total special items4,2764,4124,304
NORMALISED INCOME
Normalized income before taxes31,63223,69619,238
Effect of special items on income taxes458483547
Income tax excluding impact of special items11,5467,8016,794
Normalized income after tax20,08615,89512,444
Normalized income avail. to common19,17514,88812,444
Basic normalized EPS319249207
Diluted normalized EPS319249207
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.