Equities
IndustrialsIndustrial Support Services
  • Price (JPY)3,500.00
  • Today's Change-15.00 / -0.43%
  • Shares traded74.20k
  • 1 Year change+9.38%
  • Beta0.8970
Data delayed at least 20 minutes, as of Sep 19 2024 07:00 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue362,201373,830354,085
OPERATING EXPENSES
Cost of revenue total293,948297,308276,306
Selling, general and admin. expenses, total55,52751,95250,224
Depreciation/amortization1,1121,1211,562
Unusual expense(income)661765(1468)
Other operating expenses, total1.001.001.00
Total operating expense351,388351,305326,771
Operating income10,81322,52527,314
Other, net567682(327)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes16,36223,43631,100
Provision for income taxes5,2196,4568,335
Net income after taxes11,14316,98022,765
Minority interest(1045)(1212)(1276)
Net income before extra. Items10,09815,76821,489
Total extraordinary items------
Net income10,09815,76821,489
Inc.avail. to common excl. extra. Items10,09715,76721,488
Inc.avail. to common incl. extra. Items10,09715,76721,488
EPS RECONCILIATION
Basic/primary weighted average shares374141
Basic/primary eps excl. extra items269389518
Basic/primary eps incl. extra items269389518
Dilution adjustment(13)(13)(4)
Diluted weighted average shares404342
Diluted eps excl. extra items252367509
Diluted eps incl. extra items252367509
COMMON STOCK DIVIDENDS
DPS - common stock primary issue81117156
Gross dividend - common stock3,0354,3846,469
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental16484157
SUPPLEMENTAL INCOME
Depreciation, supplemental4,1513,8124,072
Total special items882579(1276)
NORMALISED INCOME
Normalized income before taxes17,24424,01529,824
Effect of special items on income taxes211108(393)
Income tax excluding impact of special items5,4306,5647,942
Normalized income after tax11,81417,45121,882
Normalized income avail. to common10,76816,23820,605
Basic normalized EPS287401497
Diluted normalized EPS269378488
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.