Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Feb 29 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 324,820 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 282,207 | ||
| Selling, general and admin. expenses, total | 27,377 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 370 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 309,955 | ||
| Operating income | 14,865 | ||
| Other, net | (27) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 15,579 | ||
| Provision for income taxes | 4,773 | ||
| Net income after taxes | 10,806 | ||
| Minority interest | (97) | ||
| Net income before extra. Items | 10,709 | ||
| Total extraordinary items | -- | ||
| Net income | 10,709 | ||
| Inc.avail. to common excl. extra. Items | 10,707 | ||
| Inc.avail. to common incl. extra. Items | 10,707 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 49 | ||
| Basic/primary eps excl. extra items | 220 | ||
| Basic/primary eps incl. extra items | 220 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 49 | ||
| Diluted eps excl. extra items | 220 | ||
| Diluted eps incl. extra items | 220 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 86 | ||
| Gross dividend - common stock | 4,173 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 27 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 2,918 | ||
| Total special items | 784 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 16,363 | ||
| Effect of special items on income taxes | (29) | ||
| Income tax excluding impact of special items | 4,744 | ||
| Normalized income after tax | 11,619 | ||
| Normalized income avail. to common | 11,520 | ||
| Basic normalized EPS | 236 | ||
| Diluted normalized EPS | 236 | ||
