Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Aug 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 3,103,836 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 1,430,764 | ||
| Selling, general and admin. expenses, total | 984,815 | ||
| Depreciation/amortization | 202,898 | ||
| Unusual expense(income) | 3,776 | ||
| Other operating expenses, total | (10986) | ||
| Total operating expense | 2,602,932 | ||
| Operating income | 500,904 | ||
| Other, net | 5.00 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 557,201 | ||
| Provision for income taxes | 163,596 | ||
| Net income after taxes | 393,605 | ||
| Minority interest | (21605) | ||
| Net income before extra. Items | 372,000 | ||
| Total extraordinary items | -- | ||
| Net income | 372,000 | ||
| Inc.avail. to common excl. extra. Items | 371,999 | ||
| Inc.avail. to common incl. extra. Items | 371,999 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 307 | ||
| Basic/primary eps excl. extra items | 1,213 | ||
| Basic/primary eps incl. extra items | 1,213 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 307 | ||
| Diluted eps excl. extra items | 1,211 | ||
| Diluted eps incl. extra items | 1,211 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 400 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 11,078 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 204,388 | ||
| Total special items | 3,776 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 560,977 | ||
| Effect of special items on income taxes | 1,109 | ||
| Income tax excluding impact of special items | 164,705 | ||
| Normalized income after tax | 396,272 | ||
| Normalized income avail. to common | 374,666 | ||
| Basic normalized EPS | 1,222 | ||
| Diluted normalized EPS | 1,219 | ||
