Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 8,729 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 8,787 | ||
Selling, general and admin. expenses, total | 1,084 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | (5.42) | ||
Other operating expenses, total | (106) | ||
Total operating expense | 10,275 | ||
Operating income | (1546) | ||
Other, net | (19) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (1831) | ||
Provision for income taxes | (316) | ||
Net income after taxes | (1514) | ||
Minority interest | 281 | ||
Net income before extra. Items | (1233) | ||
Total extraordinary items | -- | ||
Net income | (1233) | ||
Inc.avail. to common excl. extra. Items | (1233) | ||
Inc.avail. to common incl. extra. Items | (1233) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 665 | ||
Basic/primary eps excl. extra items | (1.85) | ||
Basic/primary eps incl. extra items | (1.85) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 665 | ||
Diluted eps excl. extra items | (1.85) | ||
Diluted eps incl. extra items | (1.85) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | -- | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 242 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 433 | ||
Total special items | 67 | ||
NORMALISED INCOME | |||
Normalized income before taxes | (1763) | ||
Effect of special items on income taxes | 24 | ||
Income tax excluding impact of special items | (293) | ||
Normalized income after tax | (1470) | ||
Normalized income avail. to common | (1190) | ||
Basic normalized EPS | (1.79) | ||
Diluted normalized EPS | (1.79) |