Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 11,144 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 3,261 | ||
Selling, general and admin. expenses, total | 993 | ||
Depreciation/amortization | 3,087 | ||
Unusual expense(income) | 628 | ||
Other operating expenses, total | 26 | ||
Total operating expense | 8,120 | ||
Operating income | 3,025 | ||
Other, net | 78 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,521 | ||
Provision for income taxes | 154 | ||
Net income after taxes | 1,367 | ||
Minority interest | 116 | ||
Net income before extra. Items | 1,483 | ||
Total extraordinary items | -- | ||
Net income | 1,483 | ||
Inc.avail. to common excl. extra. Items | 1,483 | ||
Inc.avail. to common incl. extra. Items | 1,483 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 466 | ||
Basic/primary eps excl. extra items | 3.18 | ||
Basic/primary eps incl. extra items | 3.18 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 467 | ||
Diluted eps excl. extra items | 3.18 | ||
Diluted eps incl. extra items | 3.18 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 6.31 | ||
Gross dividend - common stock | 3,020 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 1,398 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 4,521 | ||
Total special items | 959 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2,481 | ||
Effect of special items on income taxes | 97 | ||
Income tax excluding impact of special items | 251 | ||
Normalized income after tax | 2,229 | ||
Normalized income avail. to common | 2,345 | ||
Basic normalized EPS | 5.03 | ||
Diluted normalized EPS | 5.02 |