Equities
  • Price (EUR)9.20
  • Today's Change-0.10 / -1.08%
  • Shares traded--
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 18:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue403,500365,687312,658
OPERATING EXPENSES
Cost of revenue total228,319206,332179,015
Selling, general and admin. expenses, total102,26193,31678,747
Depreciation/amortization10,5269,9209,736
Unusual expense(income)4,5453,6503,069
Other operating expenses, total(1238)(799)(1001)
Total operating expense351,123318,973275,515
Operating income52,37746,71437,143
Other, net(1)0(2)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes58,06649,60840,496
Provision for income taxes17,23815,17712,497
Net income after taxes40,82834,43127,999
Minority interest(190)(272)(229)
Net income before extra. Items40,63834,15927,770
Total extraordinary items------
Net income40,63834,15927,770
Inc.avail. to common excl. extra. Items40,63834,15827,769
Inc.avail. to common incl. extra. Items40,63834,15827,769
EPS RECONCILIATION
Basic/primary weighted average shares342348348
Basic/primary eps excl. extra items1199880
Basic/primary eps incl. extra items1199880
Dilution adjustment------
Diluted weighted average shares342348348
Diluted eps excl. extra items1199880
Diluted eps incl. extra items1199880
COMMON STOCK DIVIDENDS
DPS - common stock primary issue604838
Gross dividend - common stock20,26616,68713,210
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental294223143
SUPPLEMENTAL INCOME
Depreciation, supplemental14,19313,12112,846
Total special items4,5453,6503,069
NORMALISED INCOME
Normalized income before taxes62,61153,25843,565
Effect of special items on income taxes1,3491,117947
Income tax excluding impact of special items18,58716,29413,444
Normalized income after tax44,02436,96430,121
Normalized income avail. to common43,83436,69129,891
Basic normalized EPS12810686
Diluted normalized EPS12810686
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.