Equities
  • Price (--)--
  • Today's Change--
  • Shares traded--
  • 1 Year change--
  • Beta--
--
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue3,3243,2302,979
OPERATING EXPENSES
Cost of revenue total1,5731,5321,411
Selling, general and admin. expenses, total1,0981,0851,002
Depreciation/amortization199188200
Unusual expense(income)000
Other operating expenses, total(9.9)(21)(140)
Total operating expense2,8612,7852,473
Operating income463445506
Other, net(2)(0.8)(0.5)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes424425493
Provision for income taxes104102125
Net income after taxes321322368
Minority interest(4.7)(5)(7.7)
Net income before extra. Items316317360
Total extraordinary items------
Net income316317360
Inc.avail. to common excl. extra. Items316317360
Inc.avail. to common incl. extra. Items316317360
EPS RECONCILIATION
Basic/primary weighted average shares111111111
Basic/primary eps excl. extra items2.862.873.26
Basic/primary eps incl. extra items2.862.873.26
Dilution adjustment------
Diluted weighted average shares111111111
Diluted eps excl. extra items2.852.863.25
Diluted eps incl. extra items2.852.863.25
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.960.941.40
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental342114
SUPPLEMENTAL INCOME
Depreciation, supplemental142133152
Total special items000
NORMALISED INCOME
Normalized income before taxes424425493
Effect of special items on income taxes000
Income tax excluding impact of special items104102125
Normalized income after tax321322368
Normalized income avail. to common316317360
Basic normalized EPS2.862.873.26
Diluted normalized EPS2.852.863.25
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.