Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 54,318 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 18,226 | ||
| Selling, general and admin. expenses, total | 12,680 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 3,796 | ||
| Other operating expenses, total | (179) | ||
| Total operating expense | 41,561 | ||
| Operating income | 12,757 | ||
| Other, net | (4677) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 6,250 | ||
| Provision for income taxes | 1,377 | ||
| Net income after taxes | 4,873 | ||
| Minority interest | (10) | ||
| Net income before extra. Items | 4,863 | ||
| Total extraordinary items | -- | ||
| Net income | 4,863 | ||
| Inc.avail. to common excl. extra. Items | 4,820 | ||
| Inc.avail. to common incl. extra. Items | 4,820 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,768 | ||
| Basic/primary eps excl. extra items | 2.73 | ||
| Basic/primary eps incl. extra items | 2.73 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,773 | ||
| Diluted eps excl. extra items | 2.72 | ||
| Diluted eps incl. extra items | 2.72 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 5.92 | ||
| Gross dividend - common stock | 10,647 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,224 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 752 | ||
| Total special items | 3,928 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 10,178 | ||
| Effect of special items on income taxes | 694 | ||
| Income tax excluding impact of special items | 2,071 | ||
| Normalized income after tax | 8,107 | ||
| Normalized income avail. to common | 8,054 | ||
| Basic normalized EPS | 4.56 | ||
| Diluted normalized EPS | 4.54 | ||
