Financials data is unavailable for this security.
Income statement Back to Overview
In millions of PHP(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 310,619 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 221,558 | ||
Selling, general and admin. expenses, total | 17,511 | ||
Depreciation/amortization | 13,625 | ||
Unusual expense(income) | 225 | ||
Other operating expenses, total | 19,880 | ||
Total operating expense | 272,799 | ||
Operating income | 37,820 | ||
Other, net | 4,940 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 51,515 | ||
Provision for income taxes | 8,593 | ||
Net income after taxes | 42,921 | ||
Minority interest | (19375) | ||
Net income before extra. Items | 23,546 | ||
Total extraordinary items | -- | ||
Net income | 23,546 | ||
Inc.avail. to common excl. extra. Items | 23,546 | ||
Inc.avail. to common incl. extra. Items | 23,546 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 5,625 | ||
Basic/primary eps excl. extra items | 4.19 | ||
Basic/primary eps incl. extra items | 4.19 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 5,625 | ||
Diluted eps excl. extra items | 4.19 | ||
Diluted eps incl. extra items | 4.19 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.40 | ||
Gross dividend - common stock | 7,900 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 20,529 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 14,373 | ||
Total special items | 135 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 51,649 | ||
Effect of special items on income taxes | 22 | ||
Income tax excluding impact of special items | 8,616 | ||
Normalized income after tax | 43,033 | ||
Normalized income avail. to common | 23,658 | ||
Basic normalized EPS | 4.21 | ||
Diluted normalized EPS | 4.21 |