Financials data is unavailable for this security.
Income statement Back to Overview
In millions of MXN(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 215,772 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 116,761 | ||
Selling, general and admin. expenses, total | 60,475 | ||
Depreciation/amortization | 5,479 | ||
Unusual expense(income) | 649 | ||
Other operating expenses, total | (2055) | ||
Total operating expense | 181,215 | ||
Operating income | 34,557 | ||
Other, net | 319 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 31,004 | ||
Provision for income taxes | 9,849 | ||
Net income after taxes | 21,155 | ||
Minority interest | (3651) | ||
Net income before extra. Items | 17,504 | ||
Total extraordinary items | -- | ||
Net income | 17,504 | ||
Inc.avail. to common excl. extra. Items | 17,504 | ||
Inc.avail. to common incl. extra. Items | 17,504 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 1,727 | ||
Basic/primary eps excl. extra items | 10 | ||
Basic/primary eps incl. extra items | 10 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 1,727 | ||
Diluted eps excl. extra items | 10 | ||
Diluted eps incl. extra items | 10 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 5.72 | ||
Gross dividend - common stock | 9,780 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 2,709 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 7,701 | ||
Total special items | 649 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 31,653 | ||
Effect of special items on income taxes | 206 | ||
Income tax excluding impact of special items | 10,055 | ||
Normalized income after tax | 21,598 | ||
Normalized income avail. to common | 17,947 | ||
Basic normalized EPS | 10 | ||
Diluted normalized EPS | 10 |