Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CAD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 21,833 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 8,688 | ||
Selling, general and admin. expenses, total | 6,955 | ||
Depreciation/amortization | 1,692 | ||
Unusual expense(income) | 10.00 | ||
Other operating expenses, total | 2,219 | ||
Total operating expense | 19,564 | ||
Operating income | 2,269 | ||
Other, net | (41) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 2,212 | ||
Provision for income taxes | (64) | ||
Net income after taxes | 2,276 | ||
Minority interest | -- | ||
Net income before extra. Items | 2,276 | ||
Total extraordinary items | -- | ||
Net income | 2,276 | ||
Inc.avail. to common excl. extra. Items | 2,276 | ||
Inc.avail. to common incl. extra. Items | 2,276 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 376 | ||
Basic/primary eps excl. extra items | 6.05 | ||
Basic/primary eps incl. extra items | 6.05 | ||
Dilution adjustment | (33) | ||
Diluted weighted average shares | 376 | ||
Diluted eps excl. extra items | 5.97 | ||
Diluted eps incl. extra items | 5.97 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | -- | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 944 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 1,577 | ||
Total special items | 10.00 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2,222 | ||
Effect of special items on income taxes | 3.50 | ||
Income tax excluding impact of special items | (61) | ||
Normalized income after tax | 2,283 | ||
Normalized income avail. to common | 2,283 | ||
Basic normalized EPS | 6.07 | ||
Diluted normalized EPS | 5.98 |