Equities
  • Price (EUR)16.25
  • Today's Change0.63 / 4.03%
  • Shares traded100.00
  • 1 Year change+36.46%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024 07:05 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of CAD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue21,83316,5566,400
OPERATING EXPENSES
Cost of revenue total8,6887,9663,527
Selling, general and admin. expenses, total6,9555,4243,216
Depreciation/amortization1,6921,6321,602
Unusual expense(income)10.001871
Other operating expenses, total2,2191,7171,135
Total operating expense19,56416,7579,551
Operating income2,269(201)(3151)
Other, net(41)4.00(36)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,212(1524)(3981)
Provision for income taxes(64)176(379)
Net income after taxes2,276(1700)(3602)
Minority interest------
Net income before extra. Items2,276(1700)(3602)
Total extraordinary items------
Net income2,276(1700)(3602)
Inc.avail. to common excl. extra. Items2,276(1700)(3602)
Inc.avail. to common incl. extra. Items2,276(1700)(3602)
EPS RECONCILIATION
Basic/primary weighted average shares376358351
Basic/primary eps excl. extra items6.05(4.75)(10)
Basic/primary eps incl. extra items6.05(4.75)(10)
Dilution adjustment(33)----
Diluted weighted average shares376358351
Diluted eps excl. extra items5.97(4.75)(10)
Diluted eps incl. extra items5.97(4.75)(10)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental944909749
SUPPLEMENTAL INCOME
Depreciation, supplemental1,5771,5071,512
Total special items10.001871
NORMALISED INCOME
Normalized income before taxes2,222(1506)(3910)
Effect of special items on income taxes3.506.3025
Income tax excluding impact of special items(61)182(354)
Normalized income after tax2,283(1688)(3556)
Normalized income avail. to common2,283(1688)(3556)
Basic normalized EPS6.07(4.72)(10)
Diluted normalized EPS5.98(4.72)(10)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.