Equities
  • Price (EUR)54.75
  • Today's Change-1.10 / -1.97%
  • Shares traded16.00
  • 1 Year change-26.21%
  • Beta--
Data delayed at least 15 minutes, as of Sep 20 2024 18:30 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue93,935101,55685,249
OPERATING EXPENSES
Cost of revenue total86,42293,98679,262
Selling, general and admin. expenses, total3,4563,3582,956
Depreciation/amortization------
Unusual expense(income)33666321
Other operating expenses, total------
Total operating expense90,21497,41082,539
Operating income3,7214,1462,710
Other, net13828077
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes4,2945,2333,313
Provision for income taxes828868582
Net income after taxes3,4664,3652,731
Minority interest17(25)(26)
Net income before extra. Items3,4834,3402,705
Total extraordinary items----4.00
Net income3,4834,3402,709
Inc.avail. to common excl. extra. Items3,4834,3402,705
Inc.avail. to common incl. extra. Items3,4834,3402,709
EPS RECONCILIATION
Basic/primary weighted average shares541562564
Basic/primary eps excl. extra items6.447.724.80
Basic/primary eps incl. extra items6.447.724.80
Dilution adjustment------
Diluted weighted average shares542563566
Diluted eps excl. extra items6.437.714.78
Diluted eps incl. extra items6.437.714.79
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.351.601.48
Gross dividend - common stock977899834
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental653396265
SUPPLEMENTAL INCOME
Depreciation, supplemental825794819
Total special items32995207
NORMALISED INCOME
Normalized income before taxes4,6235,3283,520
Effect of special items on income taxes4.007.0036
Income tax excluding impact of special items832875618
Normalized income after tax3,7914,4532,902
Normalized income avail. to common3,8084,4282,876
Basic normalized EPS7.047.885.10
Diluted normalized EPS7.037.875.08
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.