Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 12,668 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 10,164 | ||
| Selling, general and admin. expenses, total | 255 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 1,050 | ||
| Other operating expenses, total | (32) | ||
| Total operating expense | 11,437 | ||
| Operating income | 1,231 | ||
| Other, net | 0 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 104 | ||
| Provision for income taxes | 261 | ||
| Net income after taxes | (157) | ||
| Minority interest | 431 | ||
| Net income before extra. Items | 242 | ||
| Total extraordinary items | 7.00 | ||
| Net income | 249 | ||
| Inc.avail. to common excl. extra. Items | 242 | ||
| Inc.avail. to common incl. extra. Items | 249 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 669 | ||
| Basic/primary eps excl. extra items | 0.36 | ||
| Basic/primary eps incl. extra items | 0.37 | ||
| Dilution adjustment | 1.00 | ||
| Diluted weighted average shares | 712 | ||
| Diluted eps excl. extra items | 0.34 | ||
| Diluted eps incl. extra items | 0.35 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.66 | ||
| Gross dividend - common stock | 444 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,319 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,046 | ||
| Total special items | 971 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,075 | ||
| Effect of special items on income taxes | 340 | ||
| Income tax excluding impact of special items | 601 | ||
| Normalized income after tax | 474 | ||
| Normalized income avail. to common | 873 | ||
| Basic normalized EPS | 1.31 | ||
| Diluted normalized EPS | 1.23 | ||
