Equities
  • Price (EUR)83.98
  • Today's Change-0.12 / -0.14%
  • Shares traded50.00
  • 1 Year change-20.47%
  • Beta--
Data delayed at least 15 minutes, as of Nov 14 2024 07:08 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue14,41212,65111,138
OPERATING EXPENSES
Cost of revenue total10,6359,6508,566
Selling, general and admin. expenses, total1,4551,1901,089
Depreciation/amortization586061
Unusual expense(income)1444215
Other operating expenses, total------
Total operating expense12,84011,38610,137
Operating income1,5721,2651,001
Other, net(32)(145)(50)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,3341,107944
Provision for income taxes230297108
Net income after taxes1,103811836
Minority interest0.1015(4.5)
Net income before extra. Items1,171890897
Total extraordinary items------
Net income1,171890897
Inc.avail. to common excl. extra. Items1,171890897
Inc.avail. to common incl. extra. Items1,171890897
EPS RECONCILIATION
Basic/primary weighted average shares757575
Basic/primary eps excl. extra items161212
Basic/primary eps incl. extra items161212
Dilution adjustment------
Diluted weighted average shares757576
Diluted eps excl. extra items161212
Diluted eps incl. extra items161212
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.110.920.76
Gross dividend - common stock457404359
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental694625
SUPPLEMENTAL INCOME
Depreciation, supplemental230210221
Total special items1444215
NORMALISED INCOME
Normalized income before taxes1,4781,149960
Effect of special items on income taxes25111.76
Income tax excluding impact of special items255308110
Normalized income after tax1,223841849
Normalized income avail. to common1,291920911
Basic normalized EPS171212
Diluted normalized EPS171212
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.