Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 27,608 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 11,147 | ||
| Selling, general and admin. expenses, total | 5,100 | ||
| Depreciation/amortization | 2,482 | ||
| Unusual expense(income) | 497 | ||
| Other operating expenses, total | 3,811 | ||
| Total operating expense | 23,036 | ||
| Operating income | 4,572 | ||
| Other, net | (113) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 4,155 | ||
| Provision for income taxes | 972 | ||
| Net income after taxes | 3,184 | ||
| Minority interest | (110) | ||
| Net income before extra. Items | 3,078 | ||
| Total extraordinary items | -- | ||
| Net income | 3,078 | ||
| Inc.avail. to common excl. extra. Items | 3,078 | ||
| Inc.avail. to common incl. extra. Items | 3,078 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 574 | ||
| Basic/primary eps excl. extra items | 5.36 | ||
| Basic/primary eps incl. extra items | 5.36 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 576 | ||
| Diluted eps excl. extra items | 5.34 | ||
| Diluted eps incl. extra items | 5.34 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.91 | ||
| Gross dividend - common stock | 1,723 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 373 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 2,278 | ||
| Total special items | 889 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 5,044 | ||
| Effect of special items on income taxes | 208 | ||
| Income tax excluding impact of special items | 1,180 | ||
| Normalized income after tax | 3,865 | ||
| Normalized income avail. to common | 3,759 | ||
| Basic normalized EPS | 6.55 | ||
| Diluted normalized EPS | 6.52 | ||
