Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue65,44658,76352,149
OPERATING EXPENSES
Cost of revenue total55,40248,19242,518
Selling, general and admin. expenses, total2,5212,2402,052
Depreciation/amortization------
Unusual expense(income)240237(122)
Other operating expenses, total(307)(176)(347)
Total operating expense60,84653,43846,807
Operating income4,6005,3255,342
Other, net118427248
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes4,7695,0755,027
Provision for income taxes1,156939853
Net income after taxes3,6134,1364,174
Minority interest17611139
Net income before extra. Items3,7894,2474,213
Total extraordinary items------
Net income3,7894,2474,213
Inc.avail. to common excl. extra. Items3,7894,2474,213
Inc.avail. to common incl. extra. Items3,7894,2474,213
EPS RECONCILIATION
Basic/primary weighted average shares789787785
Basic/primary eps excl. extra items4.805.405.36
Basic/primary eps incl. extra items4.805.405.36
Dilution adjustment------
Diluted weighted average shares790788786
Diluted eps excl. extra items4.805.395.36
Diluted eps incl. extra items4.805.395.36
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.531.531.28
Gross dividend - common stock1,4211,4211,181
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental753412334
SUPPLEMENTAL INCOME
Depreciation, supplemental1,8332,2472,067
Total special items240237(122)
NORMALISED INCOME
Normalized income before taxes5,0095,3124,905
Effect of special items on income taxes5844(21)
Income tax excluding impact of special items1,214983832
Normalized income after tax3,7954,3294,073
Normalized income avail. to common3,9714,4404,112
Basic normalized EPS5.035.645.24
Diluted normalized EPS5.035.645.23
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.