Equities
  • Price (EUR)38.71
  • Today's Change1.01 / 2.68%
  • Shares traded68.00
  • 1 Year change+14.53%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024 07:00 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue1,439,2311,359,1151,149,370
OPERATING EXPENSES
Cost of revenue total927,783888,727723,472
Selling, general and admin. expenses, total317,190292,772262,534
Depreciation/amortization25,27923,58721,462
Unusual expense(income)(6492)(15185)(3492)
Other operating expenses, total1,655350(2084)
Total operating expense1,292,5491,208,9381,022,877
Operating income146,682150,177126,493
Other, net(2129)(8242)--
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes142,043140,033122,472
Provision for income taxes40,01139,86342,243
Net income after taxes102,032100,17080,229
Minority interest(14911)(6104)(4503)
Net income before extra. Items87,12194,06675,726
Total extraordinary items------
Net income87,12194,06675,726
Inc.avail. to common excl. extra. Items87,12194,06575,725
Inc.avail. to common incl. extra. Items87,12194,06575,725
EPS RECONCILIATION
Basic/primary weighted average shares520535543
Basic/primary eps excl. extra items167176139
Basic/primary eps incl. extra items167176139
Dilution adjustment------
Diluted weighted average shares520535543
Diluted eps excl. extra items167176139
Diluted eps incl. extra items167176139
COMMON STOCK DIVIDENDS
DPS - common stock primary issue746852
Gross dividend - common stock38,21936,24128,098
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental5,0924,0993,586
SUPPLEMENTAL INCOME
Depreciation, supplemental68,00462,41057,579
Total special items(6492)(15185)(3492)
NORMALISED INCOME
Normalized income before taxes135,551124,848118,980
Effect of special items on income taxes(1829)(4323)(1204)
Income tax excluding impact of special items38,18235,54041,039
Normalized income after tax97,36989,30877,941
Normalized income avail. to common82,45883,20373,437
Basic normalized EPS158156135
Diluted normalized EPS158156135
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.