Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 166,301 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 150,523 | ||
| Selling, general and admin. expenses, total | 10,268 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | (115) | ||
| Other operating expenses, total | (1) | ||
| Total operating expense | 163,033 | ||
| Operating income | 3,268 | ||
| Other, net | (986) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 4,107 | ||
| Provision for income taxes | (70) | ||
| Net income after taxes | 4,177 | ||
| Minority interest | (725) | ||
| Net income before extra. Items | 3,452 | ||
| Total extraordinary items | -- | ||
| Net income | 3,452 | ||
| Inc.avail. to common excl. extra. Items | 3,452 | ||
| Inc.avail. to common incl. extra. Items | 3,452 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 134 | ||
| Basic/primary eps excl. extra items | 26 | ||
| Basic/primary eps incl. extra items | 26 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 525 | ||
| Diluted eps excl. extra items | 6.57 | ||
| Diluted eps incl. extra items | 6.57 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0 | ||
| Gross dividend - common stock | 0 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,396 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 6,504 | ||
| Total special items | (327) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 3,780 | ||
| Effect of special items on income taxes | (114) | ||
| Income tax excluding impact of special items | (184) | ||
| Normalized income after tax | 3,964 | ||
| Normalized income avail. to common | 3,239 | ||
| Basic normalized EPS | 24 | ||
| Diluted normalized EPS | 6.17 | ||
