Equities
  • Price (EUR)9.40
  • Today's Change-0.300 / -3.09%
  • Shares traded0.00
  • 1 Year change-16.57%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue4,909,5574,402,8233,917,434
OPERATING EXPENSES
Cost of revenue total4,358,9004,001,4343,468,942
Selling, general and admin. expenses, total398,894321,823274,664
Depreciation/amortization18,81117,35217,820
Unusual expense(income)3,10616,611(2955)
Other operating expenses, total(13550)(12339)(23048)
Total operating expense4,766,1614,344,8813,735,423
Operating income143,39657,942182,011
Other, net8.00(4563)(447)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes149,87773,741219,983
Provision for income taxes37,06825,83262,971
Net income after taxes112,80947,909157,012
Minority interest(21996)(10238)(15070)
Net income before extra. Items90,81337,671141,942
Total extraordinary items------
Net income90,81337,671141,942
Inc.avail. to common excl. extra. Items90,81337,670141,941
Inc.avail. to common incl. extra. Items90,81337,670141,941
EPS RECONCILIATION
Basic/primary weighted average shares809809809
Basic/primary eps excl. extra items11247176
Basic/primary eps incl. extra items11247176
Dilution adjustment------
Diluted weighted average shares809809809
Diluted eps excl. extra items11247176
Diluted eps incl. extra items11247176
COMMON STOCK DIVIDENDS
DPS - common stock primary issue575757
Gross dividend - common stock45,82045,81845,817
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental6,47911,3088,957
SUPPLEMENTAL INCOME
Depreciation, supplemental257,966260,877246,485
Total special items3,10616,611(2955)
NORMALISED INCOME
Normalized income before taxes152,98390,352217,028
Effect of special items on income taxes7685,819(846)
Income tax excluding impact of special items37,83631,65162,125
Normalized income after tax115,14758,701154,903
Normalized income avail. to common93,15148,462139,832
Basic normalized EPS11560173
Diluted normalized EPS11560173
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.