Equities
  • Price (USD)--
  • Today's Change--
  • Shares traded--
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue489480404
OPERATING EXPENSES
Cost of revenue total401395347
Selling, general and admin. expenses, total282619
Depreciation/amortization262719
Unusual expense(income)3.112.391.62
Other operating expenses, total(2.15)(3.86)(1.54)
Total operating expense457447384
Operating income323320
Other, net(1.05)(0.39)3.51
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes242920
Provision for income taxes6.798.187.69
Net income after taxes172112
Minority interest(3.6)(3.05)(0.59)
Net income before extra. Items131712
Total extraordinary items(0.28)4.120
Net income132212
Inc.avail. to common excl. extra. Items131812
Inc.avail. to common incl. extra. Items132212
EPS RECONCILIATION
Basic/primary weighted average shares111111
Basic/primary eps excl. extra items1.171.531.04
Basic/primary eps incl. extra items1.141.891.04
Dilution adjustment------
Diluted weighted average shares121212
Diluted eps excl. extra items1.161.481.02
Diluted eps incl. extra items1.131.831.02
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.500.500.50
Gross dividend - common stock--5.70--
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental9.737.043.24
SUPPLEMENTAL INCOME
Depreciation, supplemental171412
Total special items3.112.391.62
NORMALISED INCOME
Normalized income before taxes273122
Effect of special items on income taxes0.890.680.62
Income tax excluding impact of special items7.688.868.31
Normalized income after tax192213
Normalized income avail. to common161913
Basic normalized EPS1.361.681.12
Diluted normalized EPS1.351.631.11
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.