Equities
  • Price (MXN)101.40
  • Today's Change-31.07 / -23.45%
  • Shares traded--
  • 1 Year change-6.26%
  • Beta--
Data delayed at least 20 minutes, as of Jan 17 2023 11:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of SEK
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue20,66918,40513,847
OPERATING EXPENSES
Cost of revenue total16,09013,69210,483
Selling, general and admin. expenses, total2,1762,3071,932
Depreciation/amortization1029087
Unusual expense(income)(6)3.00(73)
Other operating expenses, total2.003.00(101)
Total operating expense18,62316,28312,468
Operating income2,0462,1221,379
Other, net(23)(11)0
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,0741,9381,506
Provision for income taxes500455278
Net income after taxes1,5741,4831,228
Minority interest0(12)(23)
Net income before extra. Items1,5741,4711,205
Total extraordinary items------
Net income1,5741,4711,205
Inc.avail. to common excl. extra. Items1,5741,4701,205
Inc.avail. to common incl. extra. Items1,5741,4701,205
EPS RECONCILIATION
Basic/primary weighted average shares251251251
Basic/primary eps excl. extra items6.285.864.80
Basic/primary eps incl. extra items6.285.864.80
Dilution adjustment------
Diluted weighted average shares251251251
Diluted eps excl. extra items6.275.864.80
Diluted eps incl. extra items6.275.864.80
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.001.40--
Gross dividend - common stock5023510
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental713180
SUPPLEMENTAL INCOME
Depreciation, supplemental886830800
Total special items(102)(438)(396)
NORMALISED INCOME
Normalized income before taxes1,9721,5001,110
Effect of special items on income taxes(25)(103)(73)
Income tax excluding impact of special items475352205
Normalized income after tax1,4971,148905
Normalized income avail. to common1,4971,135882
Basic normalized EPS5.974.523.52
Diluted normalized EPS5.974.523.52
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.