Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Oct 27 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 27,176 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 14,279 | ||
Selling, general and admin. expenses, total | 1,797 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | -- | ||
Total operating expense | 19,309 | ||
Operating income | 7,867 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 8,152 | ||
Provision for income taxes | 975 | ||
Net income after taxes | 7,177 | ||
Minority interest | -- | ||
Net income before extra. Items | 7,177 | ||
Total extraordinary items | -- | ||
Net income | 7,177 | ||
Inc.avail. to common excl. extra. Items | 7,177 | ||
Inc.avail. to common incl. extra. Items | 7,177 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 827 | ||
Basic/primary eps excl. extra items | 8.68 | ||
Basic/primary eps incl. extra items | 8.68 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 834 | ||
Diluted eps excl. extra items | 8.61 | ||
Diluted eps incl. extra items | 8.61 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.44 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 247 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 392 | ||
Total special items | 57 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 8,209 | ||
Effect of special items on income taxes | 6.82 | ||
Income tax excluding impact of special items | 982 | ||
Normalized income after tax | 7,227 | ||
Normalized income avail. to common | 7,227 | ||
Basic normalized EPS | 8.74 | ||
Diluted normalized EPS | 8.67 |