Equities
  • Price (--)--
  • Today's Change--
  • Shares traded--
  • 1 Year change--
  • Beta--
--
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue6,5976,1515,547
OPERATING EXPENSES
Cost of revenue total4,2124,0053,634
Selling, general and admin. expenses, total677645604
Depreciation/amortization------
Unusual expense(income)------
Other operating expenses, total------
Total operating expense4,8894,6504,238
Operating income1,7071,5011,309
Other, net(19)11(5.12)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,6061,4291,223
Provision for income taxes293269233
Net income after taxes1,3131,160990
Minority interest------
Net income before extra. Items1,3131,160990
Total extraordinary items------
Net income1,3131,160990
Inc.avail. to common excl. extra. Items1,3131,160990
Inc.avail. to common incl. extra. Items1,3131,160990
EPS RECONCILIATION
Basic/primary weighted average shares231230231
Basic/primary eps excl. extra items5.705.044.29
Basic/primary eps incl. extra items5.705.044.29
Dilution adjustment------
Diluted weighted average shares232232233
Diluted eps excl. extra items5.675.014.25
Diluted eps incl. extra items5.675.014.25
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.000.880.80
Gross dividend - common stock230202185
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental828380
SUPPLEMENTAL INCOME
Depreciation, supplemental123114109
Total special items------
NORMALISED INCOME
Normalized income before taxes1,6061,4291,223
Effect of special items on income taxes------
Income tax excluding impact of special items293269233
Normalized income after tax1,3131,160990
Normalized income avail. to common1,3131,160990
Basic normalized EPS5.705.044.29
Diluted normalized EPS5.675.014.25
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.