Equities
  • Price (EUR)2.06
  • Today's Change-0.04 / -1.90%
  • Shares traded5.20k
  • 1 Year change-17.60%
  • Beta--
Data delayed at least 15 minutes, as of Nov 25 2024 19:21 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of BRL
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue79,73779,70972,854
OPERATING EXPENSES
Cost of revenue total39,29240,42235,660
Selling, general and admin. expenses, total20,58721,45519,771
Depreciation/amortization2,8492,5142,074
Unusual expense(income)30(1460)(521)
Other operating expenses, total(2029)(2514)(2124)
Total operating expense60,91560,44754,976
Operating income18,82219,26217,878
Other, net(729)(1089)(914)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes15,03614,23613,759
Provision for income taxes75(656)637
Net income after taxes14,96014,89113,123
Minority interest(459)(433)(452)
Net income before extra. Items14,50214,45812,671
Total extraordinary items------
Net income14,50214,45812,671
Inc.avail. to common excl. extra. Items14,50214,45812,671
Inc.avail. to common incl. extra. Items14,50214,45812,671
EPS RECONCILIATION
Basic/primary weighted average shares15,74515,74215,737
Basic/primary eps excl. extra items0.920.920.81
Basic/primary eps incl. extra items0.920.920.81
Dilution adjustment------
Diluted weighted average shares15,83915,84915,857
Diluted eps excl. extra items0.920.910.80
Diluted eps incl. extra items0.920.910.80
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.730.760.60
Gross dividend - common stock11,50012,000--
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,4322,3281,432
SUPPLEMENTAL INCOME
Depreciation, supplemental5,7825,0235,155
Total special items292(2378)(1153)
NORMALISED INCOME
Normalized income before taxes15,32811,85812,606
Effect of special items on income taxes1.46(832)(53)
Income tax excluding impact of special items77(1488)583
Normalized income after tax15,25113,34612,023
Normalized income avail. to common14,79212,91211,571
Basic normalized EPS0.940.820.74
Diluted normalized EPS0.930.810.73
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.