Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue574,785513,983469,822
OPERATING EXPENSES
Cost of revenue total304,739288,831272,344
Selling, general and admin. expenses, total146,805138,428116,485
Depreciation/amortization706604512
Unusual expense(income)611,100--
Other operating expenses, total--(441)(450)
Total operating expense537,933501,735444,943
Operating income36,85212,24824,879
Other, net(111)(2596)3,162
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes37,557(5936)38,151
Provision for income taxes7,120(3217)4,791
Net income after taxes30,437(2719)33,360
Minority interest------
Net income before extra. Items30,425(2722)33,364
Total extraordinary items------
Net income30,425(2722)33,364
Inc.avail. to common excl. extra. Items30,425(2722)33,364
Inc.avail. to common incl. extra. Items30,425(2722)33,364
EPS RECONCILIATION
Basic/primary weighted average shares10,30410,18910,120
Basic/primary eps excl. extra items2.95(0.27)3.30
Basic/primary eps incl. extra items2.95(0.27)3.30
Dilution adjustment------
Diluted weighted average shares10,49210,18910,300
Diluted eps excl. extra items2.90(0.27)3.24
Diluted eps incl. extra items2.90(0.27)3.24
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental3,1822,3671,809
SUPPLEMENTAL INCOME
Depreciation, supplemental30,20024,90022,900
Total special items611,100--
NORMALISED INCOME
Normalized income before taxes37,618(4836)38,151
Effect of special items on income taxes12385--
Income tax excluding impact of special items7,132(2832)4,791
Normalized income after tax30,486(2004)33,360
Normalized income avail. to common30,474(2007)33,364
Basic normalized EPS2.96(0.2)3.30
Diluted normalized EPS2.90(0.2)3.24
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.