Financials data is unavailable for this security.
Income statement Back to Overview
In millions of MYR(except for per share items)
Fiscal data as of May 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 31 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 25 | ||
Selling, general and admin. expenses, total | 6.69 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 2.01 | ||
Other operating expenses, total | (0.99) | ||
Total operating expense | 33 | ||
Operating income | (1.56) | ||
Other, net | (0.11) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (1.86) | ||
Provision for income taxes | 1.09 | ||
Net income after taxes | (2.94) | ||
Minority interest | (0.8) | ||
Net income before extra. Items | (3.74) | ||
Total extraordinary items | -- | ||
Net income | (3.74) | ||
Inc.avail. to common excl. extra. Items | (3.74) | ||
Inc.avail. to common incl. extra. Items | (3.74) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 473 | ||
Basic/primary eps excl. extra items | (0.01) | ||
Basic/primary eps incl. extra items | (0.01) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 473 | ||
Diluted eps excl. extra items | (0.01) | ||
Diluted eps incl. extra items | (0.01) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | -- | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 0.19 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 5.39 | ||
Total special items | 1.87 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 0.01 | ||
Effect of special items on income taxes | 0.65 | ||
Income tax excluding impact of special items | 1.74 | ||
Normalized income after tax | (1.73) | ||
Normalized income avail. to common | (2.53) | ||
Basic normalized EPS | (0.01) | ||
Diluted normalized EPS | (0.01) |