Equities
IndustrialsIndustrial Transportation
  • Price (THB)61.25
  • Today's Change-0.25 / -0.41%
  • Shares traded21.72m
  • 1 Year change-7.20%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of THB
(except for per share items)
Fiscal data as of Sep 30 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue48,14116,5607,086
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total22,04115,87613,691
Depreciation/amortization8,5998,6758,777
Unusual expense(income)438175950
Other operating expenses, total2,6302,8681,178
Total operating expense33,94427,49424,658
Operating income14,197(10934)(17572)
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes11,307(13864)(20545)
Provision for income taxes2,235(2888)(4173)
Net income after taxes9,072(10976)(16372)
Minority interest(281)(112)50
Net income before extra. Items8,791(11088)(16322)
Total extraordinary items------
Net income8,791(11088)(16322)
Inc.avail. to common excl. extra. Items8,791(11088)(16322)
Inc.avail. to common incl. extra. Items8,791(11088)(16322)
EPS RECONCILIATION
Basic/primary weighted average shares14,28614,28614,286
Basic/primary eps excl. extra items0.62(0.78)(1.14)
Basic/primary eps incl. extra items0.62(0.78)(1.14)
Dilution adjustment------
Diluted weighted average shares14,28614,28614,286
Diluted eps excl. extra items0.62(0.78)(1.14)
Diluted eps incl. extra items0.62(0.78)(1.14)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue000
Gross dividend - common stock5,14302,714
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,8902,9302,973
SUPPLEMENTAL INCOME
Depreciation, supplemental8,4608,4858,627
Total special items438175950
NORMALISED INCOME
Normalized income before taxes11,745(13689)(19595)
Effect of special items on income taxes8761333
Income tax excluding impact of special items2,322(2826)(3841)
Normalized income after tax9,423(10862)(15754)
Normalized income avail. to common9,142(10974)(15704)
Basic normalized EPS0.64(0.77)(1.1)
Diluted normalized EPS0.64(0.77)(1.1)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.