Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 4,427 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 705 | ||
| Selling, general and admin. expenses, total | 2,964 | ||
| Depreciation/amortization | 125 | ||
| Unusual expense(income) | 40 | ||
| Other operating expenses, total | 421 | ||
| Total operating expense | 4,255 | ||
| Operating income | 173 | ||
| Other, net | 4.92 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 187 | ||
| Provision for income taxes | 45 | ||
| Net income after taxes | 142 | ||
| Minority interest | -- | ||
| Net income before extra. Items | 142 | ||
| Total extraordinary items | 53 | ||
| Net income | 195 | ||
| Inc.avail. to common excl. extra. Items | 142 | ||
| Inc.avail. to common incl. extra. Items | 195 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 24 | ||
| Basic/primary eps excl. extra items | 5.92 | ||
| Basic/primary eps incl. extra items | 8.14 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 25 | ||
| Diluted eps excl. extra items | 5.77 | ||
| Diluted eps incl. extra items | 7.93 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.48 | ||
| Gross dividend - common stock | 12 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 9.09 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 133 | ||
| Total special items | 40 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 227 | ||
| Effect of special items on income taxes | 9.57 | ||
| Income tax excluding impact of special items | 54 | ||
| Normalized income after tax | 173 | ||
| Normalized income avail. to common | 173 | ||
| Basic normalized EPS | 7.19 | ||
| Diluted normalized EPS | 7.01 | ||
