Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 13,670 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,060 | ||
Selling, general and admin. expenses, total | -- | ||
Depreciation/amortization | 2,407 | ||
Unusual expense(income) | 890 | ||
Other operating expenses, total | 58 | ||
Total operating expense | 4,681 | ||
Operating income | 8,989 | ||
Other, net | (178) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 8,764 | ||
Provision for income taxes | 7,428 | ||
Net income after taxes | 1,336 | ||
Minority interest | -- | ||
Net income before extra. Items | 1,336 | ||
Total extraordinary items | -- | ||
Net income | 1,336 | ||
Inc.avail. to common excl. extra. Items | 1,336 | ||
Inc.avail. to common incl. extra. Items | 1,336 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 631 | ||
Basic/primary eps excl. extra items | 2.12 | ||
Basic/primary eps incl. extra items | 2.12 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 631 | ||
Diluted eps excl. extra items | 2.12 | ||
Diluted eps incl. extra items | 2.12 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 2.20 | ||
Gross dividend - common stock | 379 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 113 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 2,220 | ||
Total special items | 890 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 9,654 | ||
Effect of special items on income taxes | 311 | ||
Income tax excluding impact of special items | 7,740 | ||
Normalized income after tax | 1,914 | ||
Normalized income avail. to common | 1,914 | ||
Basic normalized EPS | 3.03 | ||
Diluted normalized EPS | 3.03 |