Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 2,447,442 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,543,235 | ||
Selling, general and admin. expenses, total | 337,289 | ||
Depreciation/amortization | 3,619 | ||
Unusual expense(income) | (412) | ||
Other operating expenses, total | (4661) | ||
Total operating expense | 1,875,734 | ||
Operating income | 571,708 | ||
Other, net | (2656) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 575,668 | ||
Provision for income taxes | 126,588 | ||
Net income after taxes | 449,080 | ||
Minority interest | (3789) | ||
Net income before extra. Items | 445,291 | ||
Total extraordinary items | -- | ||
Net income | 445,291 | ||
Inc.avail. to common excl. extra. Items | 445,291 | ||
Inc.avail. to common incl. extra. Items | 445,291 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 7,265 | ||
Basic/primary eps excl. extra items | 61 | ||
Basic/primary eps incl. extra items | 61 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 7,265 | ||
Diluted eps excl. extra items | 61 | ||
Diluted eps incl. extra items | 61 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 43 | ||
Gross dividend - common stock | 309,965 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 8,194 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 112,574 | ||
Total special items | (412) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 575,256 | ||
Effect of special items on income taxes | (91) | ||
Income tax excluding impact of special items | 126,497 | ||
Normalized income after tax | 448,759 | ||
Normalized income avail. to common | 444,970 | ||
Basic normalized EPS | 61 | ||
Diluted normalized EPS | 61 |