Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 229,195 | ||
OPERATING EXPENSES | |||
Cost of revenue total | -- | ||
Selling, general and admin. expenses, total | 126,072 | ||
Depreciation/amortization | 6,223 | ||
Unusual expense(income) | (1463) | ||
Other operating expenses, total | (123) | ||
Total operating expense | 222,377 | ||
Operating income | 6,818 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 6,818 | ||
Provision for income taxes | 991 | ||
Net income after taxes | 5,827 | ||
Minority interest | (16) | ||
Net income before extra. Items | 5,811 | ||
Total extraordinary items | -- | ||
Net income | 5,811 | ||
Inc.avail. to common excl. extra. Items | 5,811 | ||
Inc.avail. to common incl. extra. Items | 5,811 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 348 | ||
Basic/primary eps excl. extra items | 17 | ||
Basic/primary eps incl. extra items | 17 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 348 | ||
Diluted eps excl. extra items | 17 | ||
Diluted eps incl. extra items | 17 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 3.50 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | -- | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 5,882 | ||
Total special items | (1463) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 5,355 | ||
Effect of special items on income taxes | (213) | ||
Income tax excluding impact of special items | 778 | ||
Normalized income after tax | 4,577 | ||
Normalized income avail. to common | 4,561 | ||
Basic normalized EPS | 13 | ||
Diluted normalized EPS | 13 |