Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue27,55921,17318,611
OPERATING EXPENSES
Cost of revenue total13,42210,4738,802
Selling, general and admin. expenses, total1,069902683
Depreciation/amortization300226158
Unusual expense(income)00(214)
Other operating expenses, total------
Total operating expense18,51614,67311,861
Operating income9,0426,5016,750
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes9,0846,4566,706
Provision for income taxes1,4369701,021
Net income after taxes7,6485,4865,684
Minority interest------
Net income before extra. Items7,8395,6245,883
Total extraordinary items------
Net income7,8395,6245,883
Inc.avail. to common excl. extra. Items7,8395,6245,883
Inc.avail. to common incl. extra. Items7,8395,6245,883
EPS RECONCILIATION
Basic/primary weighted average shares394398410
Basic/primary eps excl. extra items201414
Basic/primary eps incl. extra items201414
Dilution adjustment------
Diluted weighted average shares394398410
Diluted eps excl. extra items201414
Diluted eps incl. extra items201414
COMMON STOCK DIVIDENDS
DPS - common stock primary issue5.856.203.48
Gross dividend - common stock2,3482,560--
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1536155
SUPPLEMENTAL INCOME
Depreciation, supplemental606445322
Total special items2927(202)
NORMALISED INCOME
Normalized income before taxes9,1136,4836,503
Effect of special items on income taxes4.584.06(31)
Income tax excluding impact of special items1,440974991
Normalized income after tax7,6725,5095,513
Normalized income avail. to common7,8635,6475,712
Basic normalized EPS201414
Diluted normalized EPS201414
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.