Equities
IndustrialsConstruction and Materials
  • Price (SEK)332.50
  • Today's Change-5.20 / -1.54%
  • Shares traded1.25m
  • 1 Year change+35.00%
  • Beta0.8861
Data delayed at least 15 minutes, as of Nov 08 2024 17:00 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of SEK
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue140,716120,79395,007
OPERATING EXPENSES
Cost of revenue total84,21272,86257,231
Selling, general and admin. expenses, total28,94823,87819,302
Depreciation/amortization------
Unusual expense(income)(411)465198
Other operating expenses, total37522179
Total operating expense118,931102,26180,826
Operating income21,78518,53214,181
Other, net(230)(307)(115)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes19,25417,52113,538
Provision for income taxes5,6154,2252,638
Net income after taxes13,63913,29610,900
Minority interest(7)(5)(1)
Net income before extra. Items13,63213,29110,899
Total extraordinary items------
Net income13,63213,29110,899
Inc.avail. to common excl. extra. Items13,63313,29110,900
Inc.avail. to common incl. extra. Items13,63313,29110,900
EPS RECONCILIATION
Basic/primary weighted average shares1,1111,1111,111
Basic/primary eps excl. extra items12129.81
Basic/primary eps incl. extra items12129.81
Dilution adjustment------
Diluted weighted average shares1,1111,1111,111
Diluted eps excl. extra items12129.81
Diluted eps incl. extra items12129.81
COMMON STOCK DIVIDENDS
DPS - common stock primary issue5.404.804.20
Gross dividend - common stock5,9985,3324,332
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,289780321
SUPPLEMENTAL INCOME
Depreciation, supplemental3,2192,8002,557
Total special items3,639872242
NORMALISED INCOME
Normalized income before taxes22,89318,39313,780
Effect of special items on income taxes(227)21047
Income tax excluding impact of special items5,3884,4352,685
Normalized income after tax17,50513,95811,095
Normalized income avail. to common17,49913,95311,095
Basic normalized EPS16139.99
Diluted normalized EPS16139.99
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.