Equities

Aurora Design PCL

Aurora Design PCL

Actions
Consumer DiscretionaryConsumer Discretionary
  • Price (THB)14.30
  • Today's Change0.90 / 6.72%
  • Shares traded1.40m
  • 1 Year change-6.54%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of THB
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue29,87829,58122,256
OPERATING EXPENSES
Cost of revenue total27,02527,06320,279
Selling, general and admin. expenses, total1,5881,4601,116
Depreciation/amortization------
Unusual expense(income)(13)(25)(16)
Other operating expenses, total(47)(23)(10)
Total operating expense28,55228,47621,369
Operating income1,3251,105886
Other, net--034
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,062897733
Provision for income taxes212189142
Net income after taxes850708591
Minority interest--0(4.93)
Net income before extra. Items850708586
Total extraordinary items------
Net income850708586
Inc.avail. to common excl. extra. Items850708586
Inc.avail. to common incl. extra. Items850708586
EPS RECONCILIATION
Basic/primary weighted average shares1,3341,3341,334
Basic/primary eps excl. extra items0.640.530.44
Basic/primary eps incl. extra items0.640.530.44
Dilution adjustment------
Diluted weighted average shares1,3341,3341,334
Diluted eps excl. extra items0.640.530.44
Diluted eps incl. extra items0.640.530.44
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.310.08--
Gross dividend - common stock414----
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental263219200
SUPPLEMENTAL INCOME
Depreciation, supplemental403377359
Total special items(11)(24)(14)
NORMALISED INCOME
Normalized income before taxes1,051873718
Effect of special items on income taxes(2.24)(4.97)(2.75)
Income tax excluding impact of special items210184139
Normalized income after tax841689580
Normalized income avail. to common841689575
Basic normalized EPS0.630.520.43
Diluted normalized EPS0.630.520.43
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.