Financials data is unavailable for this security.
Income statement Back to Overview
In millions of BRL(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 6,182 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 4,834 | ||
Selling, general and admin. expenses, total | 411 | ||
Depreciation/amortization | 20 | ||
Unusual expense(income) | (102) | ||
Other operating expenses, total | 4.54 | ||
Total operating expense | 5,108 | ||
Operating income | 1,074 | ||
Other, net | (391) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 836 | ||
Provision for income taxes | 1,154 | ||
Net income after taxes | (318) | ||
Minority interest | 0 | ||
Net income before extra. Items | (318) | ||
Total extraordinary items | -- | ||
Net income | (318) | ||
Inc.avail. to common excl. extra. Items | (318) | ||
Inc.avail. to common incl. extra. Items | (318) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 1,000 | ||
Basic/primary eps excl. extra items | (0.32) | ||
Basic/primary eps incl. extra items | (0.32) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 1,000 | ||
Diluted eps excl. extra items | (0.32) | ||
Diluted eps incl. extra items | (0.32) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 3.00 | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 392 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 563 | ||
Total special items | (89) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 747 | ||
Effect of special items on income taxes | (31) | ||
Income tax excluding impact of special items | 1,122 | ||
Normalized income after tax | (376) | ||
Normalized income avail. to common | (376) | ||
Basic normalized EPS | (0.38) | ||
Diluted normalized EPS | (0.38) |