Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 18,649,065 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 15,570,064 | ||
Selling, general and admin. expenses, total | 1,769,648 | ||
Depreciation/amortization | 137,568 | ||
Unusual expense(income) | 2,736 | ||
Other operating expenses, total | -- | ||
Total operating expense | 17,480,016 | ||
Operating income | 1,169,049 | ||
Other, net | 98,554 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 2,314,955 | ||
Provision for income taxes | 302,253 | ||
Net income after taxes | 2,012,702 | ||
Minority interest | (170267) | ||
Net income before extra. Items | 1,842,435 | ||
Total extraordinary items | -- | ||
Net income | 1,842,435 | ||
Inc.avail. to common excl. extra. Items | 1,842,435 | ||
Inc.avail. to common incl. extra. Items | 1,842,435 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 4,820 | ||
Basic/primary eps excl. extra items | 382 | ||
Basic/primary eps incl. extra items | 382 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 4,820 | ||
Diluted eps excl. extra items | 382 | ||
Diluted eps incl. extra items | 382 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 172 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 36,885 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 489,045 | ||
Total special items | 286 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2,315,241 | ||
Effect of special items on income taxes | 37 | ||
Income tax excluding impact of special items | 302,290 | ||
Normalized income after tax | 2,012,951 | ||
Normalized income avail. to common | 1,842,684 | ||
Basic normalized EPS | 382 | ||
Diluted normalized EPS | 382 |