Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,6342,4111,730
OPERATING EXPENSES
Cost of revenue total1,3631,268902
Selling, general and admin. expenses, total309277190
Depreciation/amortization443525
Unusual expense(income)(213)215(2.13)
Other operating expenses, total(0.07)(0.04)0.03
Total operating expense1,7651,9941,238
Operating income869417491
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes867505597
Provision for income taxes114116103
Net income after taxes752389495
Minority interest------
Net income before extra. Items752389495
Total extraordinary items------
Net income752389495
Inc.avail. to common excl. extra. Items752389495
Inc.avail. to common incl. extra. Items752389495
EPS RECONCILIATION
Basic/primary weighted average shares494949
Basic/primary eps excl. extra items157.9710
Basic/primary eps incl. extra items157.9710
Dilution adjustment------
Diluted weighted average shares504949
Diluted eps excl. extra items157.9310
Diluted eps incl. extra items157.9310
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.342.132.13
Gross dividend - common stock135123122
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental144.102.01
SUPPLEMENTAL INCOME
Depreciation, supplemental938067
Total special items(211)215(2.13)
NORMALISED INCOME
Normalized income before taxes656720595
Effect of special items on income taxes(28)49(0.37)
Income tax excluding impact of special items87165102
Normalized income after tax569555493
Normalized income avail. to common569555493
Basic normalized EPS121110
Diluted normalized EPS111110
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.