Equities
  • Price (EUR)88.20
  • Today's Change0.80 / 0.92%
  • Shares traded30.00
  • 1 Year change-4.13%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024 14:44 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Sep 29 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue4,7725,4865,109
OPERATING EXPENSES
Cost of revenue total2,6182,8812,597
Selling, general and admin. expenses, total314330323
Depreciation/amortization339936
Unusual expense(income)76318.90
Other operating expenses, total------
Total operating expense3,6473,9593,496
Operating income1,1251,5271,613
Other, net18(2.5)(0.6)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,0791,4771,599
Provision for income taxes96201100
Net income after taxes9831,2751,498
Minority interest------
Net income before extra. Items9831,2751,498
Total extraordinary items--00
Net income9831,2751,498
Inc.avail. to common excl. extra. Items9831,2751,498
Inc.avail. to common incl. extra. Items9831,2751,498
EPS RECONCILIATION
Basic/primary weighted average shares159162165
Basic/primary eps excl. extra items6.177.859.07
Basic/primary eps incl. extra items6.177.859.07
Dilution adjustment------
Diluted weighted average shares160163167
Diluted eps excl. extra items6.137.818.97
Diluted eps incl. extra items6.137.818.97
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.542.302.06
Gross dividend - common stock405373341
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental644815
SUPPLEMENTAL INCOME
Depreciation, supplemental388394332
Total special items81318.90
NORMALISED INCOME
Normalized income before taxes1,1591,5071,608
Effect of special items on income taxes7.164.190.56
Income tax excluding impact of special items103206101
Normalized income after tax1,0561,3021,507
Normalized income avail. to common1,0561,3021,507
Basic normalized EPS6.638.029.12
Diluted normalized EPS6.597.979.02
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.