Equities
  • Price (EUR)2.29
  • Today's Change0.12 / 5.54%
  • Shares traded0.00
  • 1 Year change-22.46%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,3751,9891,758
OPERATING EXPENSES
Cost of revenue total9881,3851,263
Selling, general and admin. expenses, total341304299
Depreciation/amortization------
Unusual expense(income)1.270.18(21)
Other operating expenses, total(5.73)7.86(25)
Total operating expense1,4021,8001,569
Operating income(27)189188
Other, net(1.73)(13)--
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(49)161176
Provision for income taxes(12)2226
Net income after taxes(37)139150
Minority interest0.010.09(5.18)
Net income before extra. Items(37)139145
Total extraordinary items------
Net income(37)139145
Inc.avail. to common excl. extra. Items(37)139145
Inc.avail. to common incl. extra. Items(37)139145
EPS RECONCILIATION
Basic/primary weighted average shares510489405
Basic/primary eps excl. extra items(0.07)0.280.36
Basic/primary eps incl. extra items(0.07)0.280.36
Dilution adjustment------
Diluted weighted average shares510489407
Diluted eps excl. extra items(0.07)0.280.36
Diluted eps incl. extra items(0.07)0.280.36
COMMON STOCK DIVIDENDS
DPS - common stock primary issue00.070.07
Gross dividend - common stock183715
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental9.411318
SUPPLEMENTAL INCOME
Depreciation, supplemental363530
Total special items1.270.18(13)
NORMALISED INCOME
Normalized income before taxes(48)162163
Effect of special items on income taxes0.450.02(1.97)
Income tax excluding impact of special items(11)2224
Normalized income after tax(36)139139
Normalized income avail. to common(36)140133
Basic normalized EPS(0.07)0.290.33
Diluted normalized EPS(0.07)0.290.33
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.